RWI.BK
Rayong Wire Industries PCL
Price:  
0.21 
THB
Volume:  
661,000.00
Thailand | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RWI.BK DCF Valuation - Growth Exit 5Y

329.0%
Upside

What is the DCF valuation of RWI.BK??

The Discounted Cash Flow (DCF) valuation of Rayong Wire Industries PCL (RWI.BK) is 0.90 THB. With the latest stock price at 0.21 THB, the upside of Rayong Wire Industries PCL based on DCF is 329.0%.

Is RWI.BK a buy or a sell?

Based on the latest price of 0.21 THB and our DCF valuation, Rayong Wire Industries PCL (RWI.BK) is a buy. buying RWI.BK stocks now will result in a potential gain of 329.0%.

Range Selected
WACC / Discount Rate 5.0% - 7.5% 6.2%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 0.69 - 1.58 0.90
Upside 230.4% - 651.3% 329.0%
0.21 THB
Stock Price
0.90 THB
Fair Price