As of 2025-07-06, the Intrinsic Value of Regalworks Media Inc (RWMI) is -0.00 USD. This RWMI valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 USD, the upside of Regalworks Media Inc is -100.39%.
Based on its market price of 0.01 USD and our intrinsic valuation, Regalworks Media Inc (RWMI) is overvalued by 100.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.00 - -0.00 | -0.00 | -100.39% |
| P/E | 0.00 - 0.00 | 0.00 | -100.0% |
| DDM - Stable | 0.00 - 0.00 | 0.00 | -100.0% |
| DDM - Multi | (0.05) - (0.52) | (0.09) | -1790.8% |
| Market Cap (mil) | 2.13 |
| Beta | 1.59 |
| Outstanding shares (mil) | 380.36 |
| Enterprise Value (mil) | 2.13 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.11% |
| Cost of Debt | 5.00% |
| WACC | 6.04% |