The Discounted Cash Flow (DCF) valuation of Rand Worldwide Inc (RWWI) is 1.92 USD. With the latest stock price at 14.41 USD, the upside of Rand Worldwide Inc based on DCF is -86.6%.
Based on the latest price of 14.41 USD and our DCF valuation, Rand Worldwide Inc (RWWI) is a sell. selling RWWI stocks now will result in a potential gain of 86.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.8% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.49 - 2.81 | 1.92 |
| Upside | -89.7% - -80.5% | -86.6% |