The Discounted Cash Flow (DCF) valuation of Rand Worldwide Inc (RWWI) is 1.94 USD. With the latest stock price at 15.48 USD, the upside of Rand Worldwide Inc based on DCF is -87.5%.
Based on the latest price of 15.48 USD and our DCF valuation, Rand Worldwide Inc (RWWI) is a sell. selling RWWI stocks now will result in a potential gain of 87.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.7% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.52 - 2.78 | 1.94 |
| Upside | -90.2% - -82.0% | -87.5% |