The Discounted Cash Flow (DCF) valuation of Rexel SA (RXL.PA) is 27.78 EUR. With the latest stock price at 24.58 EUR, the upside of Rexel SA based on DCF is 13.0%.
Based on the latest price of 24.58 EUR and our DCF valuation, Rexel SA (RXL.PA) is a buy. buying RXL.PA stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16.34 - 58.25 | 27.78 |
| Upside | -33.5% - 137.0% | 13.0% |