The Discounted Cash Flow (DCF) valuation of Rexel SA (RXL.PA) is 39.68 EUR. With the latest stock price at 32.92 EUR, the upside of Rexel SA based on DCF is 20.5%.
Based on the latest price of 32.92 EUR and our DCF valuation, Rexel SA (RXL.PA) is a buy. buying RXL.PA stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.6% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 26.33 - 69.71 | 39.68 |
| Upside | -20.0% - 111.7% | 20.5% |