As of 2025-05-21, the Intrinsic Value of Rex Minerals Ltd (RXM.AX) is -0.10 AUD. This RXM.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.47 AUD, the upside of Rex Minerals Ltd is -120.87%.
Based on its market price of 0.47 AUD and our intrinsic valuation, Rex Minerals Ltd (RXM.AX) is overvalued by 120.87%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.10 - -0.10 | -0.10 | -120.87% |
| P/E | (0.12) - (0.10) | (0.13) | -128.0% |
| DDM - Stable | (0.13) - (0.34) | (0.23) | -150.3% |
| DDM - Multi | (0.11) - (0.22) | (0.15) | -131.5% |
| Market Cap (mil) | 371.20 |
| Beta | 1.70 |
| Outstanding shares (mil) | 798.27 |
| Enterprise Value (mil) | 349.88 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.78% |
| Cost of Debt | 5.00% |
| WACC | 7.64% |