The Discounted Cash Flow (DCF) valuation of Ryan Specialty Group Holdings Inc (RYAN) is 31.81 USD. With the latest stock price at 66.04 USD, the upside of Ryan Specialty Group Holdings Inc based on DCF is -51.8%.
Based on the latest price of 66.04 USD and our DCF valuation, Ryan Specialty Group Holdings Inc (RYAN) is a sell. selling RYAN stocks now will result in a potential gain of 51.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.99 - 109.20 | 31.81 |
| Upside | -77.3% - 65.4% | -51.8% |