The Discounted Cash Flow (DCF) valuation of Ryan Specialty Group Holdings Inc (RYAN) is 41.59 USD. With the latest stock price at 33.51 USD, the upside of Ryan Specialty Group Holdings Inc based on DCF is 24.1%.
Based on the latest price of 33.51 USD and our DCF valuation, Ryan Specialty Group Holdings Inc (RYAN) is a buy. buying RYAN stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.1% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 23.93 - 99.88 | 41.59 |
| Upside | -28.6% - 198.1% | 24.1% |