As of 2025-05-18, the Intrinsic Value of Royal Financial Inc (RYFL) is -22.98 USD. This RYFL valuation is based on the model Peter Lynch Fair Value. With the current market price of 20.25 USD, the upside of Royal Financial Inc is -213.49%.
Based on its market price of 20.25 USD and our intrinsic valuation, Royal Financial Inc (RYFL) is overvalued by 213.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -22.98 - -22.98 | -22.98 | -213.49% |
P/E | (67.93) - (103.88) | (76.03) | -475.5% |
DDM - Stable | (54.10) - (425.43) | (239.76) | -1284.0% |
DDM - Multi | (59.31) - (363.77) | (102.09) | -604.2% |
Market Cap (mil) | 53.66 |
Beta | 0.72 |
Outstanding shares (mil) | 2.65 |
Enterprise Value (mil) | 53.76 |
Market risk premium | 4.24% |
Cost of Equity | 7.11% |
Cost of Debt | 5.00% |
WACC | 5.97% |