The Discounted Cash Flow (DCF) valuation of Ryerson Holding Corp (RYI) is 96.29 USD. With the latest stock price at 20.82 USD, the upside of Ryerson Holding Corp based on DCF is 362.5%.
Based on the latest price of 20.82 USD and our DCF valuation, Ryerson Holding Corp (RYI) is a buy. buying RYI stocks now will result in a potential gain of 362.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 11.2% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 61.46 - 194.86 | 96.29 |
| Upside | 195.2% - 835.9% | 362.5% |