The Discounted Cash Flow (DCF) valuation of Ryerson Holding Corp (RYI) is 88.32 USD. With the latest stock price at 31.23 USD, the upside of Ryerson Holding Corp based on DCF is 182.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.7% | 10.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 76.45 - 104.74 | 88.32 |
| Upside | 144.8% - 235.4% | 182.8% |