The Discounted Cash Flow (DCF) valuation of Ryerson Holding Corp (RYI) is 82.79 USD. With the latest stock price at 25.21 USD, the upside of Ryerson Holding Corp based on DCF is 228.4%.
Based on the latest price of 25.21 USD and our DCF valuation, Ryerson Holding Corp (RYI) is a buy. buying RYI stocks now will result in a potential gain of 228.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 13.5% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.16 - 198.22 | 82.79 |
| Upside | 95.0% - 686.3% | 228.4% |