Peter Lynch's formula is:
RYI Fair Value
= Earnings Growth Rate x TTM EPS
RYI Fair Value
= 25.00 x 2.80
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
106.00 |
82.40 |
-65.80 |
294.30 |
391.00 |
161.58 |
| YoY growth |
519.88% |
-22.26% |
-179.85% |
547.26% |
32.86% |
179.58% |