RYN
Rayonier Inc
Price:  
28.24 
USD
Volume:  
792,271.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RYN Fair Value

103.68 %
Upside

Is RYN a good investment?

As of 2025-03-22, the Fair Value of Rayonier Inc (RYN) is 57.52 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 28.24 USD, the upside of Rayonier Inc is 103.68%. This means that RYN is a good investment.

28.24 USD
Stock Price
57.52 USD
Fair Price
FAIR VALUE CALCULATION

RYN Fair Value

Peter Lynch's formula is:

RYN Fair Value
= Earnings Growth Rate x TTM EPS
RYN Fair Value
= 25.00 x 2.30
RYN Fair Value
= 57.52

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 37.10 152.55 107.08 173.49 359.15 165.87
YoY growth -37.23% 311.19% -29.81% 62.03% 107.01% 82.64%

RYN Fair Value - Key Data

Market Cap (mil) 4,408.26
P/E 12.27x
Forward P/E 11.99x
EPS 2.30
Avg earnings growth rate 82.64%
TTM earnings 359.15