RYN
Rayonier Inc
Price:  
23.10 
USD
Volume:  
721,430.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RYN Fair Value

146.19 %
Upside

What is the fair value of RYN?

As of 2025-07-05, the Fair Value of Rayonier Inc (RYN) is 56.87 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 23.10 USD, the upside of Rayonier Inc is 146.19%.

Is RYN a good investment?

With the market price of 23.10 USD and our fair value calculation, Rayonier Inc (RYN) is a good investment. Investing in RYN stocks now will result in a potential gain of 146.19%.

23.10 USD
Stock Price
56.87 USD
Fair Price
FAIR VALUE CALCULATION

RYN Fair Value

Peter Lynch's formula is:

RYN Fair Value
= Earnings Growth Rate x TTM EPS
RYN Fair Value
= 25.00 x 2.36
RYN Fair Value
= 56.87

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 37.10 152.55 107.08 173.49 359.15 165.87
YoY growth -37.23% 311.19% -29.81% 62.03% 107.01% 82.64%

RYN Fair Value - Key Data

Market Cap (mil) 3,598.52
P/E 10.15x
Forward P/E 19.92x
EPS 2.36
Avg earnings growth rate 82.64%
TTM earnings