The Discounted Cash Flow (DCF) valuation of Razor Energy Corp (RZE.V) is (0.72) CAD. With the latest stock price at 0.14 CAD, the upside of Razor Energy Corp based on DCF is -611.1%.
Based on the latest price of 0.14 CAD and our DCF valuation, Razor Energy Corp (RZE.V) is a sell. selling RZE.V stocks now will result in a potential gain of 611.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1.07) - (0.57) | (0.72) |
| Upside | -861.2% - -505.1% | -611.1% |