The Discounted Cash Flow (DCF) valuation of Sesan 4A Hydroelectric JSC (S4A.VN) is 56,484.36 VND. With the latest stock price at 33,500.00 VND, the upside of Sesan 4A Hydroelectric JSC based on DCF is 68.6%.
Based on the latest price of 33,500.00 VND and our DCF valuation, Sesan 4A Hydroelectric JSC (S4A.VN) is a buy. buying S4A.VN stocks now will result in a potential gain of 68.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.7% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 42,491.15 - 83,496.04 | 56,484.36 |
| Upside | 26.8% - 149.2% | 68.6% |