S7P.SI
Soilbuild Construction Group Ltd
Price:  
0.77 
SGD
Volume:  
54,500.00
Singapore | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

S7P.SI Intrinsic Value

-4.80 %
Upside

What is the intrinsic value of S7P.SI?

As of 2025-08-08, the Intrinsic Value of Soilbuild Construction Group Ltd (S7P.SI) is 0.73 SGD. This S7P.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.77 SGD, the upside of Soilbuild Construction Group Ltd is -4.80%.

The range of the Intrinsic Value is 0.36 - 2.10 SGD

Is S7P.SI undervalued or overvalued?

Based on its market price of 0.77 SGD and our intrinsic valuation, Soilbuild Construction Group Ltd (S7P.SI) is overvalued by 4.80%.

0.77 SGD
Stock Price
0.73 SGD
Intrinsic Value
Intrinsic Value Details

S7P.SI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.36 - 2.10 0.73 -4.8%
DCF (Growth 10y) 0.54 - 2.55 0.98 27.1%
DCF (EBITDA 5y) 0.17 - 0.50 0.31 -59.6%
DCF (EBITDA 10y) 0.32 - 0.71 0.49 -36.9%
Fair Value 0.40 - 0.40 0.40 -48.16%
P/E 0.30 - 0.74 0.56 -27.7%
EV/EBITDA 0.06 - 0.64 0.30 -61.4%
EPV (0.89) - (1.15) (1.02) -232.9%
DDM - Stable 0.88 - 3.17 2.03 163.2%
DDM - Multi 0.62 - 1.71 0.90 17.4%

S7P.SI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 128.74
Beta -0.86
Outstanding shares (mil) 167.20
Enterprise Value (mil) 191.13
Market risk premium 5.10%
Cost of Equity 6.30%
Cost of Debt 5.41%
WACC 5.77%