The Discounted Cash Flow (DCF) valuation of Siamese Asset PCL (SA.BK) is (4.08) THB. With the latest stock price at 7.10 THB, the upside of Siamese Asset PCL based on DCF is -157.5%.
Based on the latest price of 7.10 THB and our DCF valuation, Siamese Asset PCL (SA.BK) is a sell. selling SA.BK stocks now will result in a potential gain of 157.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 14.4% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.81) - 25.00 | (4.08) |
| Upside | -195.9% - 252.2% | -157.5% |