The Discounted Cash Flow (DCF) valuation of SAAM Energy Development PCL (SAAM.BK) is 3.78 THB. With the latest stock price at 6.75 THB, the upside of SAAM Energy Development PCL based on DCF is -44.0%.
Based on the latest price of 6.75 THB and our DCF valuation, SAAM Energy Development PCL (SAAM.BK) is a sell. selling SAAM.BK stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | 2.14 - 29.17 | 3.78 |
| Upside | -68.3% - 332.1% | -44.0% |