SABE.PA
Saint Jean Groupe
Price:  
20.00 
EUR
Volume:  
3,900.00
France | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SABE.PA Intrinsic Value

-47.50 %
Upside

As of 2024-12-11, the Intrinsic Value of Saint Jean Groupe (SABE.PA) is 10.49 EUR. This SABE.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.00 EUR, the upside of Saint Jean Groupe is -47.50%.

The range of the Intrinsic Value is 6.44 - 19.94 EUR

20.00 EUR
Stock Price
10.49 EUR
Intrinsic Value
Intrinsic Value Details

SABE.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.44 - 19.94 10.49 -47.5%
DCF (Growth 10y) 4.01 - 12.44 6.55 -67.2%
DCF (EBITDA 5y) 26.40 - 32.02 27.80 39.0%
DCF (EBITDA 10y) 30.17 - 37.99 32.45 62.3%
Fair Value 32.09 - 32.09 32.09 60.47%
P/E 10.04 - 17.52 14.00 -30.0%
EV/EBITDA 13.50 - 48.62 27.77 38.8%
EPV (12.52) - (13.58) (13.05) -165.2%
DDM - Stable 12.60 - 37.99 25.29 26.5%
DDM - Multi 18.52 - 43.60 26.02 30.1%

SABE.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 61.12
Beta -0.06
Outstanding shares (mil) 3.06
Enterprise Value (mil) 80.94
Market risk premium 5.82%
Cost of Equity 7.09%
Cost of Debt 5.00%
WACC 5.64%