As of 2025-05-17, the Intrinsic Value of Sri Adhikari Brothers Television Network Ltd (SABTN.NS) is -1,070.30 INR. This SABTN.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 1,750.65 INR, the upside of Sri Adhikari Brothers Television Network Ltd is -161.14%.
Based on its market price of 1,750.65 INR and our intrinsic valuation, Sri Adhikari Brothers Television Network Ltd (SABTN.NS) is overvalued by 161.14%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1,070.30 - -1,070.30 | -1,070.30 | -161.14% |
| P/E | (2,188.34) - (3,879.98) | (3,217.72) | -283.8% |
| DDM - Stable | (124.94) - (327.65) | (226.29) | -112.9% |
| DDM - Multi | (47.14) - (104.91) | (65.52) | -103.7% |
| Market Cap (mil) | 3,875.33 |
| Beta | 1.10 |
| Outstanding shares (mil) | 2.21 |
| Enterprise Value (mil) | 3,896.89 |
| Market risk premium | 8.31% |
| Cost of Equity | 34.05% |
| Cost of Debt | 5.00% |
| WACC | 8.63% |