The Discounted Cash Flow (DCF) valuation of SIMEC Atlantis Energy Ltd (SAE.L) is (32.35) GBP. With the latest stock price at 2.35 GBP, the upside of SIMEC Atlantis Energy Ltd based on DCF is -1476.7%.
Based on the latest price of 2.35 GBP and our DCF valuation, SIMEC Atlantis Energy Ltd (SAE.L) is a sell. selling SAE.L stocks now will result in a potential gain of 1476.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.3% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (285.73) - (20.29) | (32.35) |
| Upside | -12258.5% - -963.5% | -1476.7% |