The Discounted Cash Flow (DCF) valuation of Shufersal Ltd (SAE.TA) is 4,262.64 ILS. With the latest stock price at 3,523.00 ILS, the upside of Shufersal Ltd based on DCF is 21.0%.
Based on the latest price of 3,523.00 ILS and our DCF valuation, Shufersal Ltd (SAE.TA) is a buy. buying SAE.TA stocks now will result in a potential gain of 21.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3,192.34 - 5,940.02 | 4,262.64 |
| Upside | -9.4% - 68.6% | 21.0% |