The Discounted Cash Flow (DCF) valuation of Steady Safe Tbk PT (SAFE.JK) is 613.97 IDR. With the latest stock price at 208.00 IDR, the upside of Steady Safe Tbk PT based on DCF is 195.2%.
Based on the latest price of 208.00 IDR and our DCF valuation, Steady Safe Tbk PT (SAFE.JK) is a buy. buying SAFE.JK stocks now will result in a potential gain of 195.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 12.6% | 11.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 547.41 - 701.70 | 613.97 |
| Upside | 163.2% - 237.4% | 195.2% |