As of 2024-07-27, the Intrinsic Value of Sanderson Farms Inc (SAFM) is
375.47 USD. This SAFM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 204.00 USD, the upside of Sanderson Farms Inc is
%.
The range of the Intrinsic Value is 318.44 - 465.14 USD
375.47 USD
Intrinsic Value
SAFM Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
318.44 - 465.14 |
375.47 |
84.1% |
| DCF (Growth 10y) |
354.32 - 506.40 |
413.68 |
102.8% |
| DCF (EBITDA 5y) |
333.46 - 370.50 |
350.34 |
71.7% |
| DCF (EBITDA 10y) |
356.73 - 411.65 |
382.03 |
87.3% |
| Fair Value |
200.03 - 200.03 |
200.03 |
-1.95% |
| P/E |
254.18 - 378.39 |
310.53 |
52.2% |
| EV/EBITDA |
364.68 - 577.14 |
463.07 |
127.0% |
| EPV |
90.08 - 104.55 |
97.31 |
-52.3% |
| DDM - Stable |
268.26 - 544.85 |
406.55 |
99.3% |
| DDM - Multi |
147.51 - 240.12 |
183.33 |
-10.1% |
SAFM Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4,553.28 |
| Beta |
0.53 |
| Outstanding shares (mil) |
22.32 |
| Enterprise Value (mil) |
4,553.28 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.74% |
| Cost of Debt |
4.25% |
| WACC |
5.95% |