The Discounted Cash Flow (DCF) valuation of Science Group PLC (SAG.L) is 544.67 GBP. With the latest stock price at 542.50 GBP, the upside of Science Group PLC based on DCF is 0.4%.
Based on the latest price of 542.50 GBP and our DCF valuation, Science Group PLC (SAG.L) is a buy. buying SAG.L stocks now will result in a potential gain of 0.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 416.38 - 803.51 | 544.67 |
| Upside | -23.2% - 48.1% | 0.4% |