The Discounted Cash Flow (DCF) valuation of Sonic Automotive Inc (SAH) is 72.96 USD. With the latest stock price at 66.52 USD, the upside of Sonic Automotive Inc based on DCF is 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.43 - 340.57 | 72.96 |
| Upside | -87.3% - 412.0% | 9.7% |