The Discounted Cash Flow (DCF) valuation of Sonic Automotive Inc (SAH) is 75.93 USD. With the latest stock price at 57.11 USD, the upside of Sonic Automotive Inc based on DCF is 33.0%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.7% | 6.5% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 9.17 - 366.73 | 75.93 |
Upside | -84.0% - 542.1% | 33.0% |