The Discounted Cash Flow (DCF) valuation of Sonic Automotive Inc (SAH) is 22.93 USD. With the latest stock price at 58.30 USD, the upside of Sonic Automotive Inc based on DCF is -60.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (1.44) - 65.20 | 22.93 |
| Upside | -102.5% - 11.8% | -60.7% |