As of 2025-05-21, the Intrinsic Value of Sunshine Agri Tech Inc (SAI.H.V) is -0.00 CAD. This SAI.H.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of Sunshine Agri Tech Inc is -118.74%.
Based on its market price of 0.01 CAD and our intrinsic valuation, Sunshine Agri Tech Inc (SAI.H.V) is overvalued by 118.74%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.00 - -0.00 | -0.00 | -118.74% |
| DDM - Stable | (0.01) - (0.06) | (0.03) | -442.2% |
| DDM - Multi | (0.02) - (0.14) | (0.04) | -452.3% |
| Market Cap (mil) | 0.72 |
| Beta | -0.06 |
| Outstanding shares (mil) | 72.01 |
| Enterprise Value (mil) | 0.77 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.21% |
| Cost of Debt | 5.00% |
| WACC | 6.04% |