The Discounted Cash Flow (DCF) valuation of Steel Authority of India Ltd (SAIL.NS) is 33.66 INR. With the latest stock price at 109.01 INR, the upside of Steel Authority of India Ltd based on DCF is -69.1%.
Based on the latest price of 109.01 INR and our DCF valuation, Steel Authority of India Ltd (SAIL.NS) is a sell. selling SAIL.NS stocks now will result in a potential gain of 69.1%.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 15.5% | 14.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.38 - 62.06 | 33.66 |
| Upside | -86.8% - -43.1% | -69.1% |