The Discounted Cash Flow (DCF) valuation of Scottish American Investment Company P L C (SAIN.L) is 553.07 GBP. With the latest stock price at 512.00 GBP, the upside of Scottish American Investment Company P L C based on DCF is 8.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.4% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 429.25 - 782.69 | 553.07 |
| Upside | -16.2% - 52.9% | 8.0% |