The Discounted Cash Flow (DCF) valuation of Scottish American Investment Company P L C (SAIN.L) is 168.53 GBP. With the latest stock price at 497.00 GBP, the upside of Scottish American Investment Company P L C based on DCF is -66.1%.
Based on the latest price of 497.00 GBP and our DCF valuation, Scottish American Investment Company P L C (SAIN.L) is a sell. selling SAIN.L stocks now will result in a potential gain of 66.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.8% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 106.96 - 324.95 | 168.53 |
| Upside | -78.5% - -34.6% | -66.1% |