The Discounted Cash Flow (DCF) valuation of Scottish American Investment Company P L C (SAIN.L) is 69.20 GBP. With the latest stock price at 504.00 GBP, the upside of Scottish American Investment Company P L C based on DCF is -86.3%.
Based on the latest price of 504.00 GBP and our DCF valuation, Scottish American Investment Company P L C (SAIN.L) is a sell. selling SAIN.L stocks now will result in a potential gain of 86.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.4% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 37.52 - 142.42 | 69.20 |
| Upside | -92.6% - -71.7% | -86.3% |