The Discounted Cash Flow (DCF) valuation of Scottish American Investment Company P L C (SAIN.L) is 383.07 GBP. With the latest stock price at 509.00 GBP, the upside of Scottish American Investment Company P L C based on DCF is -24.7%.
Based on the latest price of 509.00 GBP and our DCF valuation, Scottish American Investment Company P L C (SAIN.L) is a sell. selling SAIN.L stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.0% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 297.86 - 536.67 | 383.07 |
| Upside | -41.5% - 5.4% | -24.7% |