The Discounted Cash Flow (DCF) valuation of Saksiam Leasing PCL (SAK.BK) is 5.78 THB. With the latest stock price at 3.46 THB, the upside of Saksiam Leasing PCL based on DCF is 66.9%.
Based on the latest price of 3.46 THB and our DCF valuation, Saksiam Leasing PCL (SAK.BK) is a buy. buying SAK.BK stocks now will result in a potential gain of 66.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.34 - 7.88 | 5.78 |
| Upside | 25.5% - 127.9% | 66.9% |