The Discounted Cash Flow (DCF) valuation of Spaceandpeople PLC (SAL.L) is 182.10 GBP. With the latest stock price at 117.50 GBP, the upside of Spaceandpeople PLC based on DCF is 55.0%.
Based on the latest price of 117.50 GBP and our DCF valuation, Spaceandpeople PLC (SAL.L) is a buy. buying SAL.L stocks now will result in a potential gain of 55.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 160.46 - 214.08 | 182.10 |
| Upside | 36.6% - 82.2% | 55.0% |