The Discounted Cash Flow (DCF) valuation of Spaceandpeople PLC (SAL.L) is 106.73 GBP. With the latest stock price at 84.00 GBP, the upside of Spaceandpeople PLC based on DCF is 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 80.74 - 147.69 | 106.73 |
| Upside | -3.9% - 75.8% | 27.1% |