The Discounted Cash Flow (DCF) valuation of Salee Industry PCL (SALEE.BK) is 0.83 THB. With the latest stock price at 0.38 THB, the upside of Salee Industry PCL based on DCF is 119.1%.
Based on the latest price of 0.38 THB and our DCF valuation, Salee Industry PCL (SALEE.BK) is a buy. buying SALEE.BK stocks now will result in a potential gain of 119.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.8% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.48 - 4.05 | 0.83 |
| Upside | 26.4% - 965.0% | 119.1% |