The Discounted Cash Flow (DCF) valuation of SalMar ASA (SALM.OL) is 456.19 NOK. With the latest stock price at 471.60 NOK, the upside of SalMar ASA based on DCF is -3.3%.
Based on the latest price of 471.60 NOK and our DCF valuation, SalMar ASA (SALM.OL) is a sell. selling SALM.OL stocks now will result in a potential gain of 3.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 269.95 - 1,033.42 | 456.19 |
| Upside | -42.8% - 119.1% | -3.3% |