The Discounted Cash Flow (DCF) valuation of SalMar ASA (SALM.OL) is 339.19 NOK. With the latest stock price at 578.00 NOK, the upside of SalMar ASA based on DCF is -41.3%.
Based on the latest price of 578.00 NOK and our DCF valuation, SalMar ASA (SALM.OL) is a sell. selling SALM.OL stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 174.67 - 864.66 | 339.19 |
| Upside | -69.8% - 49.6% | -41.3% |