What is the intrinsic value of SAMCHEM.KL?

As of 2025-05-17, the Intrinsic Value of Samchem Holdings Bhd (SAMCHEM.KL) is 0.50 MYR. This SAMCHEM.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.38 MYR, the upside of Samchem Holdings Bhd is 34.30%.

The range of the Intrinsic Value is 0.36 - 0.82 MYR

Is SAMCHEM.KL undervalued or overvalued?

Based on its market price of 0.38 MYR and our intrinsic valuation, Samchem Holdings Bhd (SAMCHEM.KL) is undervalued by 34.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.36 - 0.82	0.50	34.3%
DCF (Growth 10y)	0.54 - 1.17	0.74	96.9%
DCF (EBITDA 5y)	0.40 - 0.63	0.55	45.6%
DCF (EBITDA 10y)	0.47 - 0.71	0.61	63.6%
Fair Value	0.29 - 0.29	0.29	-23.23%
P/E	0.32 - 0.39	0.37	-2.2%
EV/EBITDA	0.22 - 0.46	0.39	5.1%
EPV	0.44 - 0.63	0.53	42.6%
DDM - Stable	0.23 - 0.52	0.37	-1.2%
DDM - Multi	0.34 - 0.57	0.42	12.9%