The Discounted Cash Flow (DCF) valuation of Silvercrest Asset Management Group Inc (SAMG) is 25.44 USD. With the latest stock price at 16.54 USD, the upside of Silvercrest Asset Management Group Inc based on DCF is 53.8%.
Based on the latest price of 16.54 USD and our DCF valuation, Silvercrest Asset Management Group Inc (SAMG) is a buy. buying SAMG stocks now will result in a potential gain of 53.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.59 - 44.39 | 25.44 |
| Upside | 12.4% - 168.4% | 53.8% |