The Discounted Cash Flow (DCF) valuation of Samse SA (SAMS.PA) is 165.03 EUR. With the latest stock price at 127.00 EUR, the upside of Samse SA based on DCF is 29.9%.
Based on the latest price of 127.00 EUR and our DCF valuation, Samse SA (SAMS.PA) is a buy. buying SAMS.PA stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 103.88 - 268.20 | 165.03 |
| Upside | -18.2% - 111.2% | 29.9% |