SANGAMIND.NS WACC - Weighted Average Cost of Capital

The WACC of Sangam (India) Ltd (SANGAMIND.NS) is 13.6%.

The Cost of Equity of Sangam (India) Ltd (SANGAMIND.NS) is 16.50%.

The Cost of Debt of Sangam (India) Ltd (SANGAMIND.NS) is 9.35%.

	Range	Selected
Cost of equity	15.20% - 17.80%	16.50%
Tax rate	23.60% - 24.90%	24.25%
Cost of debt	8.70% - 10.00%	9.35%
WACC	12.5% - 14.6%	13.6%

WACC

SANGAMIND.NS WACC calculation

Category	Low	High

Long-term bond rate	6.9%	7.4%
Equity market risk premium	8.3%	9.3%
Adjusted beta	1	1.06

Additional risk adjustments	0.0%	0.5%
Cost of equity	15.20%	17.80%

Tax rate	23.60%	24.90%
Debt/Equity ratio	0.44	0.44
Cost of debt	8.70%	10.00%

After-tax WACC	12.5%	14.6%


Selected WACC	13.6%

SANGAMIND.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for SANGAMIND.NS:

cost_of_equity (16.50%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (1) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.