SANM
Sanmina Corp
Price:  
67.04 
USD
Volume:  
938,734.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SANM Intrinsic Value

%
Upside

As of 2024-06-22, the Intrinsic Value of Sanmina Corp (SANM) is 75.88 USD. This SANM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 67.04 USD, the upside of Sanmina Corp is %.

The range of the Intrinsic Value is 60.45 - 106.81 USD

67.04 USD
Stock Price
75.88 USD
Intrinsic Value
Intrinsic Value Details

SANM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 60.45 - 106.81 75.88 13.2%
DCF (Growth 10y) 70.29 - 119.00 86.69 29.3%
DCF (EBITDA 5y) 83.29 - 106.50 91.70 36.8%
DCF (EBITDA 10y) 88.53 - 118.45 100.01 49.2%
Fair Value 111.75 - 111.75 111.75 66.69%
P/E 75.37 - 121.67 95.06 41.8%
EV/EBITDA 70.67 - 92.56 80.36 19.9%
EPV 55.79 - 72.85 64.32 -4.1%
DDM - Stable 32.55 - 82.38 57.46 -14.3%
DDM - Multi 48.51 - 96.91 64.81 -3.3%

SANM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,717.37
Beta 1.21
Outstanding shares (mil) 55.45
Enterprise Value (mil) 3,387.89
Market risk premium 4.60%
Cost of Equity 9.25%
Cost of Debt 5.42%
WACC 8.83%