The Discounted Cash Flow (DCF) valuation of SAPPE PCL (SAPPE.BK) is 52.13 THB. With the latest stock price at 34.25 THB, the upside of SAPPE PCL based on DCF is 52.2%.
Based on the latest price of 34.25 THB and our DCF valuation, SAPPE PCL (SAPPE.BK) is a buy. buying SAPPE.BK stocks now will result in a potential gain of 52.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 12.1% | 10.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 42.49 - 68.51 | 52.13 |
| Upside | 24.1% - 100.0% | 52.2% |