The Discounted Cash Flow (DCF) valuation of Satria Antaran Prima Tbk PT (SAPX.JK) is 204.78 IDR. With the latest stock price at 330.00 IDR, the upside of Satria Antaran Prima Tbk PT based on DCF is -37.9%.
Based on the latest price of 330.00 IDR and our DCF valuation, Satria Antaran Prima Tbk PT (SAPX.JK) is a sell. selling SAPX.JK stocks now will result in a potential gain of 37.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.5% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 151.33 - 295.52 | 204.78 |
| Upside | -54.1% - -10.4% | -37.9% |