The Discounted Cash Flow (DCF) valuation of Gr Sarantis SA (SAR.AT) is 8.52 EUR. With the latest stock price at 12.84 EUR, the upside of Gr Sarantis SA based on DCF is -33.6%.
Based on the latest price of 12.84 EUR and our DCF valuation, Gr Sarantis SA (SAR.AT) is a sell. selling SAR.AT stocks now will result in a potential gain of 33.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 11.0% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.95 - 14.82 | 8.52 |
| Upside | -53.7% - 15.4% | -33.6% |