The Discounted Cash Flow (DCF) valuation of Gr Sarantis SA (SAR.AT) is 8.46 EUR. With the latest stock price at 13.94 EUR, the upside of Gr Sarantis SA based on DCF is -39.3%.
Based on the latest price of 13.94 EUR and our DCF valuation, Gr Sarantis SA (SAR.AT) is a sell. selling SAR.AT stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.0% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.97 - 14.37 | 8.46 |
| Upside | -57.2% - 3.1% | -39.3% |