The Discounted Cash Flow (DCF) valuation of SAS AB (SAS.ST) is (2.58) SEK. With the latest stock price at 0.00 SEK, the upside of SAS AB based on DCF is -99172.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 4.8% | 4.7% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (8.30) - (1.77) | (2.58) |
| Upside | -319398.2% - -68254.4% | -99172.5% |