The Discounted Cash Flow (DCF) valuation of Savimex Corp (SAV.VN) is 21.01 VND. With the latest stock price at 17.75 VND, the upside of Savimex Corp based on DCF is 18.4%.
Based on the latest price of 17.75 VND and our DCF valuation, Savimex Corp (SAV.VN) is a buy. buying SAV.VN stocks now will result in a potential gain of 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.7% | 12.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.03 - 25.25 | 21.01 |
| Upside | 1.6% - 42.2% | 18.4% |