The Discounted Cash Flow (DCF) valuation of Spirit Airlines Inc (SAVE) is (185.72) USD. With the latest stock price at 1.08 USD, the upside of Spirit Airlines Inc based on DCF is -17296.5%.
Based on the latest price of 1.08 USD and our DCF valuation, Spirit Airlines Inc (SAVE) is a sell. selling Spirit stocks now will result in a potential gain of 17296.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.6% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (334.84) - (145.92) | (185.72) |
| Upside | -31103.5% - -13611.5% | -17296.5% |