The Discounted Cash Flow (DCF) valuation of Song Ba Ha Hydro Power JSC (SBH.VN) is 28,703.11 VND. With the latest stock price at 47,600.00 VND, the upside of Song Ba Ha Hydro Power JSC based on DCF is -39.7%.
Based on the latest price of 47,600.00 VND and our DCF valuation, Song Ba Ha Hydro Power JSC (SBH.VN) is a sell. selling SBH.VN stocks now will result in a potential gain of 39.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.2% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22,331.14 - 41,648.05 | 28,703.11 |
| Upside | -53.1% - -12.5% | -39.7% |