The Discounted Cash Flow (DCF) valuation of Sally Beauty Holdings Inc (SBH) is 25.79 USD. With the latest stock price at 11.34 USD, the upside of Sally Beauty Holdings Inc based on DCF is 127.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.41 - 33.93 | 25.79 |
| Upside | 80.0% - 199.2% | 127.5% |