The Discounted Cash Flow (DCF) valuation of Sally Beauty Holdings Inc (SBH) is 20.44 USD. With the latest stock price at 13.23 USD, the upside of Sally Beauty Holdings Inc based on DCF is 54.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.54 - 26.04 | 20.44 |
| Upside | 25.0% - 96.8% | 54.5% |