The Discounted Cash Flow (DCF) valuation of Sourcebio International PLC (SBI.L) is 153.55 GBP. With the latest stock price at 115.00 GBP, the upside of Sourcebio International PLC based on DCF is 33.5%.
Based on the latest price of 115.00 GBP and our DCF valuation, Sourcebio International PLC (SBI.L) is a buy. buying SBI.L stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.0% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 127.55 - 195.71 | 153.55 |
| Upside | 10.9% - 70.2% | 33.5% |