What is the intrinsic value of SBIN.NS?
As of 2025-07-09, the Intrinsic Value of State Bank of India (SBIN.NS) is
2,172.68 INR. This SBIN.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 812.65 INR, the upside of State Bank of India is
167.36%.
Is SBIN.NS undervalued or overvalued?
Based on its market price of 812.65 INR and our intrinsic valuation, State Bank of India (SBIN.NS) is undervalued by 167.36%.
2,172.68 INR
Intrinsic Value
SBIN.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
2,172.68 - 2,172.68 |
2,172.68 |
167.36% |
| P/E |
587.49 - 961.52 |
720.09 |
-11.4% |
| DDM - Stable |
392.95 - 722.51 |
557.73 |
-31.4% |
| DDM - Multi |
558.33 - 796.30 |
656.39 |
-19.2% |
SBIN.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7,252,592.50 |
| Beta |
0.97 |
| Outstanding shares (mil) |
8,924.62 |
| Enterprise Value (mil) |
13,361,162.00 |
| Market risk premium |
8.31% |
| Cost of Equity |
16.15% |
| Cost of Debt |
5.00% |
| WACC |
10.33% |