As of 2025-06-01, the Intrinsic Value of Sirona Biochem Corp (SBM.V) is (0.15) CAD. This SBM.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 CAD, the upside of Sirona Biochem Corp is -353.30%.
The range of the Intrinsic Value is (0.29) - (0.11) CAD
Based on its market price of 0.06 CAD and our intrinsic valuation, Sirona Biochem Corp (SBM.V) is overvalued by 353.30%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (0.29) - (0.11) | (0.15) | -353.3% |
| DCF (Growth 10y) | (0.11) - (0.27) | (0.15) | -351.4% |
| Fair Value | -0.09 - -0.09 | -0.09 | -244.71% |
| P/E | (0.00) - 0.02 | 0.01 | -79.0% |
| EPV | (0.12) - (0.16) | (0.14) | -329.2% |
| DDM - Stable | (0.16) - (0.63) | (0.40) | -759.5% |
| DDM - Multi | (0.07) - (0.21) | (0.11) | -276.5% |
| Market Cap (mil) | 15.82 |
| Beta | 1.61 |
| Outstanding shares (mil) | 263.64 |
| Enterprise Value (mil) | 19.10 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.98% |
| Cost of Debt | 5.00% |
| WACC | 8.50% |