The WACC of Schroder British Opportunities Trust PLC (SBO.L) is 19.2%.
| Range | Selected | |
| Cost of equity | 31.50% - 37.10% | 34.30% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 17.8% - 20.6% | 19.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 4.6 | 4.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 31.50% | 37.10% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 17.8% | 20.6% |
| Selected WACC | 19.2% | |