The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 102.98 USD. With the latest stock price at 89.78 USD, the upside of Starbucks Corp based on DCF is 14.7%.
Based on the latest price of 89.78 USD and our DCF valuation, Starbucks Corp (SBUX) is a buy. buying Starbucks stocks now will result in a potential gain of 14.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 72.49 - 174.38 | 102.98 |
| Upside | -19.3% - 94.2% | 14.7% |