The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 109.92 USD. With the latest stock price at 94.44 USD, the upside of Starbucks Corp based on DCF is 16.4%.
Based on the latest price of 94.44 USD and our DCF valuation, Starbucks Corp (SBUX) is a buy. buying Starbucks stocks now will result in a potential gain of 16.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 75.13 - 200.42 | 109.92 |
| Upside | -20.4% - 112.2% | 16.4% |