The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 110.45 USD. With the latest stock price at 94.44 USD, the upside of Starbucks Corp based on DCF is 17.0%.
Based on the latest price of 94.44 USD and our DCF valuation, Starbucks Corp (SBUX) is a buy. buying Starbucks stocks now will result in a potential gain of 17.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 74.88 - 205.46 | 110.45 |
| Upside | -20.7% - 117.6% | 17.0% |