The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 85.21 USD. With the latest stock price at 74.05 USD, the upside of Starbucks Corp based on DCF is 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 56.31 - 165.99 | 85.21 |
| Upside | -24.0% - 124.2% | 15.1% |