The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 92.14 USD. With the latest stock price at 98.57 USD, the upside of Starbucks Corp based on DCF is -6.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 60.19 - 186.53 | 92.14 |
| Upside | -38.9% - 89.2% | -6.5% |