The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 110.45 USD. With the latest stock price at 93.64 USD, the upside of Starbucks Corp based on DCF is 18.0%.
Based on the latest price of 93.64 USD and our DCF valuation, Starbucks Corp (SBUX) is a buy. buying Starbucks stocks now will result in a potential gain of 18.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 74.88 - 205.46 | 110.45 |
| Upside | -20.0% - 119.4% | 18.0% |