The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 121.39 USD. With the latest stock price at 99.54 USD, the upside of Starbucks Corp based on DCF is 21.9%.
Based on the latest price of 99.54 USD and our DCF valuation, Starbucks Corp (SBUX) is a buy. buying Starbucks stocks now will result in a potential gain of 21.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 82.32 - 225.15 | 121.39 |
| Upside | -17.3% - 126.2% | 21.9% |