The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 109.26 USD. With the latest stock price at 92.25 USD, the upside of Starbucks Corp based on DCF is 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 72.32 - 216.79 | 109.26 |
| Upside | -21.6% - 135.0% | 18.4% |