The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 102.95 USD. With the latest stock price at 82.68 USD, the upside of Starbucks Corp based on DCF is 24.5%.
Based on the latest price of 82.68 USD and our DCF valuation, Starbucks Corp (SBUX) is a buy. buying Starbucks stocks now will result in a potential gain of 24.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 72.13 - 176.08 | 102.95 |
| Upside | -12.8% - 113.0% | 24.5% |