The Discounted Cash Flow (DCF) valuation of Starbucks Corp (SBUX) is 103.17 USD. With the latest stock price at 97.82 USD, the upside of Starbucks Corp based on DCF is 5.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 70.07 - 190.96 | 103.17 |
| Upside | -28.4% - 95.2% | 5.5% |