The Discounted Cash Flow (DCF) valuation of Schwabenverlag AG (SBV.SG) is 3.69 EUR. With the latest stock price at 2.80 EUR, the upside of Schwabenverlag AG based on DCF is 31.6%.
Based on the latest price of 2.80 EUR and our DCF valuation, Schwabenverlag AG (SBV.SG) is a buy. buying SBV.SG stocks now will result in a potential gain of 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 11.8% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.44 - 4.26 | 3.69 |
| Upside | 22.8% - 52.1% | 31.6% |