As of 2026-04-03, the Intrinsic Value of SeaBird Exploration PLC (SBX.OL) is 10.09 NOK. This SBX.OL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.20 NOK, the upside of SeaBird Exploration PLC is 23.10%.
The range of the Intrinsic Value is 6.42 - 18.00 NOK
Based on its market price of 8.20 NOK and our intrinsic valuation, SeaBird Exploration PLC (SBX.OL) is undervalued by 23.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 6.42 - 18.00 | 10.09 | 23.1% |
| DCF (Growth 10y) | 37.03 - 86.77 | 52.85 | 544.5% |
| DCF (EBITDA 5y) | 22.91 - 45.37 | 34.58 | 321.7% |
| DCF (EBITDA 10y) | 47.40 - 93.79 | 70.15 | 755.4% |
| Fair Value | 15.80 - 15.80 | 15.80 | 92.63% |
| P/E | 14.56 - 33.32 | 24.16 | 194.7% |
| EV/EBITDA | 5.31 - 33.46 | 13.59 | 65.7% |
| EPV | 9.43 - 13.16 | 11.29 | 37.7% |
| DDM - Stable | 4.46 - 11.90 | 8.18 | -0.2% |
| DDM - Multi | 37.90 - 69.65 | 48.29 | 489.0% |
| Market Cap (mil) | 659.94 |
| Beta | 0.67 |
| Outstanding shares (mil) | 80.48 |
| Enterprise Value (mil) | 659.94 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.04% |
| Cost of Debt | 8.11% |
| WACC | 7.98% |